Football Business Desk
majority acquisition · England · Premier League

Southampton FC

Sport Republic acquisition · 5 Jan 2022

Buyer
Sport Republic
Seller
Gao Jisheng (Lander Sports Development)
Stake acquired
80%
Control
Yes
Reported consideration
~€120m
Implied equity value
€150m
League
Premier League
Country
England
Confidence
MEDIUM
Transaction overview

Sport Republic acquired a 80% majority stake in Southampton FC from Gao Jisheng (Lander Sports Development), announced 5 Jan 2022.

Reported consideration was ~€120m. That implies a 100% equity value of €150m (calculated by us).

Nearest pre-acquisition revenue was €183m (FY 2020/21), an equity value / revenue multiple of 0.82x.

Announced
5 Jan 2022
Closed
5 Jan 2022
Stake after transaction
80%
Status
completed
Valuation

Reported consideration

What the buyer reportedly paid for the stake

REPORTED

Implied 100% equity value

Calculated: consideration ÷ stake acquired

CALCULATED

Reported club valuation

UNAVAILABLE

Enterprise value

Only shown when debt/cash near the transaction date is established

UNAVAILABLE

Debt assumed / restructured

UNAVAILABLE

Primary capital injection

UNAVAILABLE

Total announced investment commitment

Commitments are not purchase price and not valuation

UNAVAILABLE
Equity value / revenue:
CALCULATED
Club at acquisition

Nearest pre-acquisition financial year: 2020/21

Revenue

REPORTED

Wages

UNAVAILABLE

EBITDA

UNAVAILABLE

Net debt

UNAVAILABLE

Net income

UNAVAILABLE
Analyst noteWhat is known, what is uncertain, and how figures were derived

This is the cleanest of the four deals: Sky Sports' contemporaneous report and ESPN both confirm Sport Republic's purchase of Gao Jisheng's 80% stake for £100m, completed 5 January 2022, with Katharina Liebherr retaining her 20%. The club's own official announcement (s3) confirms the transaction and that financial statements were filed but did not surface a specific price in the retrievable excerpt, so reported_consideration is REPORTED rather than CONFIRMED, though corroboration across two independent tier-3 outlets with no conflicting figures found gives reasonable confidence.

Implied 100% equity value (£125m / €150m) is a straightforward CALCULATED figure since both consideration and stake are clean. Revenue of £157m (FY2020/21, year ended June 2021) comes from Swiss Ramble's specialist analysis rather than a filing we read directly. No debt, EBITDA or net income data were locatable for the transaction date. Overall confidence is MEDIUM given valuation and revenue rest on credible secondary/specialist reporting rather than primary filings or an explicit price disclosure in official statements.

Sources (4)
  1. 2022-01-05 — “"Sport Republic has completed the acquisition of a controlling stake in Southampton Football Club... They have purchased the shareholding of the club held by Mr Gao and will work in partnership with Katharina Liebherr who retains her minority shareholding." States 80% stake, £100m deal, completion 5 January 2022.”

  2. 2022-01-05 — “Confirms Sport Republic's acquisition of Gao Jisheng's 80% stake, Katharina Liebherr retaining 20%, and Rasmus Ankersen/Henrik Kraft roles; content taken from search-indexed excerpt.”

  3. 2021-12-01 — “Confirms St Mary's Football Group Ltd (parent of Southampton FC) released financial statements for 2020/21; full figures were in a linked downloadable report not retrievable via fetch, so the specific revenue figure is instead sourced from s4.”

  4. 2023-01-01 — “"revenue dropping £6m (4%) from £157m to £151m" (2020/21 to 2021/22), establishing FY2020/21 revenue at £157m.”