FBDFootball Business DeskFootball intelligence workspace
Menu
full acquisition · England · Premier League

Newcastle United

PIF / PCP Capital Partners / RB Sports & Media consortium acquisition · 7 Oct 2021

Buyer
PIF / PCP Capital Partners / RB Sports & Media consortium
Seller
St James Holdings Limited
Stake acquired
100%
Control
Yes
Reported consideration
~€360m
Implied equity value
€360m
League
Premier League
Country
England
Confidence
MEDIUM

Buyer profile: Public Investment Fund: clubs owned, where they buy next

Transaction overview

PIF / PCP Capital Partners / RB Sports & Media consortium acquired 100% of Newcastle United from St James Holdings Limited, announced 7 Oct 2021.

Reported consideration was ~€360m. That implies a 100% equity value of €360m (calculated by us). €126m of debt was assumed or restructured. €198m of new capital went into the club.

Nearest pre-acquisition revenue was €164m (FY 2020/21), an equity value / revenue multiple of 2.19x.

Announced
7 Oct 2021
Closed
7 Oct 2021
Stake after transaction
100%
Status
completed
Valuation

Reported consideration

What the buyer reportedly paid for the stake

REPORTED

Implied 100% equity value

Calculated: consideration ÷ stake acquired

CALCULATED

Reported club valuation

UNAVAILABLE

Enterprise value

Only shown when debt/cash near the transaction date is established

UNAVAILABLE

Debt assumed / restructured

REPORTED

Primary capital injection

REPORTED

Total announced investment commitment

Commitments are not purchase price and not valuation

UNAVAILABLE
Equity value / revenue:
CALCULATED
Club at acquisition

Nearest pre-acquisition financial year: 2020/21

Revenue

FILED

Wages

FILED

EBITDA

UNAVAILABLE

Net debt

FILED

Net income

UNAVAILABLE
Analyst noteWhat is known, what is uncertain, and how figures were derived

Buyer identity, consortium structure (PIF ~80% / PCP ~10% / RB Sports & Media ~10%), 100% stake, seller (Mike Ashley's St James Holdings) and the 7 October 2021 completion date are all confirmed via the club's own statement, which mirrors PIF's press release. Neither primary source discloses a price. £305m is the figure most consistently reported across Sky Sports and legal-trade press (Global Legal Post, which independently corroborates via named law firm advisers), though some outlets rounded to '£300m' — both are noted, £305m used as the better-sourced figure per spec, conflict flagged.

Sources (10)
  1. 2021-10-07 — “"An investment group... has completed the acquisition of 100% of Newcastle United Limited and Newcastle United Football Club Limited from St. James Holdings Limited... completed on 7 October 2021." No price disclosed.”

  2. 2021-10-07 — “PIF's own release confirming the consortium composition and completion; page returned 403 on direct fetch, so content taken from corroborating search-indexed excerpts and cross-checked against s1 (club statement, verified) which mirrors the same wording.”

  3. 2021-10-07 — “"Ashley... sold the club for £305m after a 14-year tenure as owner"; PIF took 80% stake, consortium also includes PCP Capital Partners and RB Sports & Media. Content taken from search-indexed excerpt.”

  4. 2021-10-08 — “Legal-trade coverage naming £305m as the transaction value and listing advisers (Allen & Overy, Freshfields, Dentons, Reed Smith) on the deal; corroborates the £305m figure independently of consumer sports media.”

  5. 2023-01-01 — “"Revenue increasing by £40m (28%) from £140m to £180m" for 2021/22 vs 2020/21; notes the 2020/21 accounts covered only 11 months due to COVID season extension of the prior FY to 31 July 2020.”

  6. 2022-05-18 — “"Figures for the 11 months to June 30th 2021 ... show overall turnover fell by UK£12.4 million to UK£140.2 million"; "the club's wages to turnover ratio fell from 79.4 per cent to 76.2 per cent"; "has since injected almost UK£168 million in equity, partly in settlement of an outstanding interest-free loan owed to Ashley's St James Holdings Limited – the figures revealed the former owner was due UK£106.9 million"; report quote: 'Since acquisition, the new owners have injected equity funding totalling UK£167.9 million into the company, partly in settlement of the outstanding loan owed to St James Holdings Limited and partly in cash'.”

  7. 2022-05-17 — “Figures for 11 months to 30 June 2021 (prior 13 months in brackets): Turnover £140.2m (£152.6m); Matchday £0.2m (£17.4m); Media £119.6m (£106.1m); Commercial £17.6m (£26.8m); Staff costs/wages £106.8m (£121.1m); operating loss £13.7m.”

  8. 2022-05-23 — “"#NUFC gross debt rose from £107m to £112m, mainly £107m owed to Mike Ashley plus a £5m promissory note (repaid after accounts in August 2021). Ashley's loan was also settled after the takeover" ... "#NUFC cash balance dropped from £63m to £17m" ... "#NUFC have managed to clear transfer debt, with their zero balance"”

  9. 2022-05-17 — “"has injected almost £168m in equity, partly in settlement of an outstanding interest-free loan owed to Ashley's St James Holdings Limited – the figures revealed the former owner was due £106.9m – and also to fund signings."”

  10. 2023-09-05 — “"the £106.9m from Mike Ashley to Newcastle United was repaid in two tranches: £17.5m repaid prior to closing ... £89.4m repaid on the takeover date, but post-closing." ... "So, was the 106.9m loan repayment include in the £305m takeover? Or was that repayment additive ... £412m (rather than £305m)?" — author notes the share-allotment evidence is consistent with either reading.”

Club Deals Radar